再看万科和PULTE的一些指标: 万科: 【利润构成与盈利能力】 ┌─────────┬─────┬─────┬─────┬─────┐ |财务指标(单位) |2006-12-31|2005-12-31|2004-12-31|2003-12-31| ├─────────┼─────┼─────┼─────┼─────┤ |主营业务收入(万元)|1784821.03|1055885.17|766722.62 |638006.04 | |主营业务利润(万元)|507274.72 |303258.43 |193411.72 |139100.25 | |经营费用(万元) |62571.68 |46628.93 |32875.79 |21075.46 | |管理费用(万元) |85196.29 |51986.92 |36401.52 |36226.04 | |财务费用(万元) |14015.16 |1619.71 |-422.05 |-80.01 | |三项费用增长率(%) |61.40 |45.57 |20.33 |52.95 | |营业利润(万元) |345348.35 |204279.95 |127148.81 |82339.98 | |投资收益(万元) |-6455.32 |-8442.84 |-1218.52 |-687.40 | |补贴收入(万元) |- |- |- |- | |营业外收支 | | | | | |净额(万元) |758.78 |1781.06 |102.64 |1384.10 | |利润总额(万元) |339651.82 |197618.17 |126032.92 |83036.67 | |所得税(万元) |108807.77 |54275.59 |34767.55 |26447.61 | |净利润(万元) |215463.93 |135036.28 |87800.63 |54227.07 | |销售毛利率(%) |37.24 |34.79 |30.91 |27.28 | |主营业务利润率(%) |28.42 |28.72 |25.23 |21.80 | |净资产收益率(%) |14.48 |16.25 |14.16 |11.53 | └─────────┴─────┴─────┴─────┴─────┘ Pulte Homes Inc. (PHM) 来源finance.yahoo.com Market Cap (intraday): | 7.06B | Enterprise Value (25-Mar-07)3: | 11.14B | Trailing P/E (ttm, intraday): | 10.37 | Forward P/E (fye 31-Dec-08) 1: | 22.78 | PEG Ratio (5 yr expected): | 2.76 | Price/Sales (ttm): | 0.49 | Price/Book (mrq): | 1.07 | Enterprise Value/Revenue (ttm)3: | 0.78 | Enterprise Value/EBITDA (ttm)3: | 9.456 |
|
Fiscal Year | Fiscal Year Ends: | 31-Dec | Most Recent Quarter (mrq): | 31-Dec-06 |
|
Profitability | Profit Margin (ttm): | 4.82% | Operating Margin (ttm): | 8.33% |
|
Management Effectiveness | Return on Assets (ttm): | 5.21% | Return on Equity (ttm): | 11.00% |
|
Income Statement | Revenue (ttm): | 14.27B | Revenue Per Share (ttm): | 56.581 | Qtrly Revenue Growth (yoy): | -14.50% | Gross Profit (ttm): | 1.15B | EBITDA (ttm): | 1.18B | Net Income Avl to Common (ttm): | 689.65M | Diluted EPS (ttm): | 2.66 | Qtrly Earnings Growth (yoy): | N/A |
|
Balance Sheet | Total Cash (mrq): | 551.29M | Total Cash Per Share (mrq): | 2.153 | Total Debt (mrq): | 4.63B | Total Debt/Equity (mrq): | 0.704 | Current Ratio (mrq): | 3.799 | Book Value Per Share (mrq): | 25.761999 |
|
Cash Flow Statement | Operating Cash Flow (ttm): | -267.53M | Levered Free Cash Flow (ttm): | 208.35M |
三年利润表: | PERIOD ENDING | 31-Dec-06 | 31-Dec-05 | 31-Dec-04 | Total Revenue | 14,274,408 | 14,694,535 | 11,711,216 | Cost of Revenue | 13,128,768 | 12,492,871 | 10,078,359 | | Gross Profit | 1,145,640(8%) | 2,201,664 (14.9%) | 1,632,857 (13.9%) | | | Operating Expenses | | Research Development | - | - | - | | Selling General and Administrative | - | - | 92,434 | | Non Recurring | - | - | - | | Others | - | - | - | | | | Total Operating Expenses | - | - | - | | | Operating Income or Loss | 1,145,640 | 2,201,664 | 1,540,423 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | - | - | 60,114 | | Earnings Before Interest And Taxes | 1,082,728 | 2,277,014 | 1,600,537 | | Interest Expense | - | - | - | | Income Before Tax | 1,082,728 | 2,277,014 | 1,600,537 | | Income Tax Expense | 393,082 | 840,126 | 602,529 | | Minority Interest | - | - | - | | | | Net Income From Continuing Ops | 689,646 | 1,436,888 | 998,008 | | | Non-recurring Events | | Discontinued Operations | (2,175) | 55,025 | (11,467) | | Extraordinary Items | - | - | - | | Effect Of Accounting Changes | - | - | - | | Other Items | - | - | - | | | Net Income | 687,471 | 1,491,913 | 986,541 | Preferred Stock And Other Adjustments | - | - | - | | Net Income Applicable To Common Shares | $687,471 | $1,491,913 | $986,541 |
|
|
|
|